MSW Thermochemical Gasification Waste-to-Energy Solver

Underwrite closed-loop oxygen-blown gasification converting non-recyclable municipal trash into hydrogen-rich syngas, earning municipal tipping fees and clean power sales.

Daily Tons MSW & Tipping Fee

Municipal Solid Waste Input (Tons / day)

Landfill Gate Tipping Fee ($ / ton - e.g. $75)

Baseload Renewable Power PPA ($ / MWh - e.g. $85/MWh)

Dual Revenue Streams & EBITDA

Annual Gross Landfill Tipping Fee Revenue

$6,562,500 / yr Tipping

Annual Electricity Generation Offtake Sales

+$9,679,875 / yr Power

Net Operating Project EBITDA

+$11,289,662 / yr (69.5% Margin)